FreeByte

Legacy calculator

What's left for your heirs.

Built and reviewed by Dovanic, Founder and editor, FreeByteLast reviewed: 2026-08-18
$
$
5.5%

Estate remaining

$1,273,414

Total withdrawn

$1,000,000

With these inputs, estate remaining comes to $1,273,414 over 25 years. Total withdrawn works out to $1,000,000. The result assumes return stays at 5.5%.

Growth over the period
$1,373,414

Over time · by years in retirement

What moves the number · Estate remaining

Input−10%Now+10%
Pot$930,209$1,273,414$1,616,619
Yearly withdrawal$1,489,278$1,273,414$1,057,550
Return$1,021,816$1,273,414$1,564,686
Years in retirement$1,222,016$1,273,414$1,361,605

Solve for an input

Whatmakesequal

Compare scenarios

Save this set of inputs, change something, then save again to compare the outcomes side by side.

What's left for your heirs.

A worked example

Starting figures

Pot
$900,000
Yearly withdrawal
$40,000
Return
5.5%
Years in retirement
25

What it returns

Estate remaining
$1,273,414
Total withdrawn
$1,000,000
Growth over the period
$1,373,414

How to read the results

With the defaults above, estate remaining works out at $1,273,414.

Related calculators

State pension gap calculatorEarly retirement age calculatorBarista FIRE calculatorMaximum offer calculatorBill splitter calculatorGrocery budget calculator