Cash-on-cash return
Deposit and closing costs against annual cash flow after the mortgage.
$
20%
$
$
$
6.5%
30 yr
Cash-on-cash return
-0.6%
Cash flow per month
-$38
- Cash invested
- $73,000
- Mortgage payment
- $1,618
- Cash flow per year
- -$457
- Break-even rent
- $2,238
How this is calculated
- · Ignores capital growth and tax.
- · Assumes full occupancy.
Estimates only — not financial, tax or legal advice.